Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Real Estate Management and Development
/
Ichigo
2337
Ichigo
Japan Urban Slowdown And Rising Costs Will Hurt Returns
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
02 Aug 25
Updated
02 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥430.00
1.2% undervalued
intrinsic discount
02 Aug
JP¥425.00
Loading
1Y
23.5%
7D
4.4%
Author's Valuation
JP¥430.0
1.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥430.0
1.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
121b
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥97.5b
Earnings JP¥17.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.00%
Real Estate revenue growth rate
0.37%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.86%
Calculation
JP¥17.19b
Earnings '28
x
12.56x
PE Ratio '28
=
JP¥215.83b
Market Cap '28
JP¥215.83b
Market Cap '28
/
370.05m
No. shares '28
=
JP¥583.24
Share Price '28
JP¥583.24
Share Price '28
Discounted to 2025 @ 10.90% p.a.
=
JP¥427.62
Fair Value '25
