Real Estate And Clean Energy Will Unlock Future Prospects

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

13 Mar 25

Updated

24 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

6.1%

7D

3.9%

Loading

1Y

6.1%

7D

3.9%

You can edit this narrative until Nov 25 10:10 AM. Then, changes will post as Updates.

Author's Valuation

JP¥4205.2% undervalued

AnalystConsensusTarget Fair Value

Shared on 24 Nov 25

Fair value Decreased 11%

2337: Share Buyback And Stable Margins Will Shape Outlook Amid Lower Growth

Analysts have lowered their price target for Ichigo from ¥470 to ¥420. They cite notably reduced revenue growth expectations, while profit margins and discount rates remain relatively stable.

Shared on 01 May 25

Fair value Increased 1.05%

Shared on 24 Apr 25

Fair value Decreased 3.01%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Increased 20%

AnalystConsensusTarget has increased revenue growth from 2.2% to 9.7% and decreased shares outstanding growth rate from -0.0% to -0.0%.

Shared on 09 Apr 25

Fair value Increased 3.70%

AnalystConsensusTarget has decreased shares outstanding growth rate from -0.0% to -0.0%.

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 11%

AnalystConsensusTarget has decreased revenue growth from 8.7% to 2.2%, increased future PE multiple from 13.9x to 15.7x and increased shares outstanding growth rate from -0.0% to -0.0%.

AnalystConsensusTarget Fair Value

JP¥420

5.2% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

4.26%

Real Estate revenue growth rate

0.21%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

11.10%

Calculation

JP¥17.91b

Earnings '28

x

11.29x

PE Ratio '28

=

JP¥202.16b

Market Cap '28

JP¥202.16b

Market Cap '28

/

351.01m

No. shares '28

=

JP¥575.95

Share Price '28

JP¥575.95 Share Price '28

Discounted to 2025 @ 11.10% p.a.

=

JP¥419.99

Fair Value '25