Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Pharmaceuticals & Biotech
/
Astellas Pharma
4503
Astellas Pharma
Intensifying Pricing Scrutiny Will Diminish Valuation Despite Pipeline Catalysts
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
12 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥1,300.00
21.6% overvalued
intrinsic discount
23 Jul
JP¥1,580.50
Loading
1Y
-2.9%
7D
5.5%
Author's Valuation
JP¥1.3k
21.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥1.3k
21.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥1.6t
Earnings JP¥118.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-3.40%
Pharma revenue growth rate
1.14%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
4.72%
Calculation
JP¥118.47b
Earnings '28
x
22.51x
PE Ratio '28
=
JP¥2.67t
Market Cap '28
JP¥2.67t
Market Cap '28
/
1.79b
No. shares '28
=
JP¥1.49k
Share Price '28
JP¥1.49k
Share Price '28
Discounted to 2025 @ 4.67% p.a.
=
JP¥1.30k
Fair Value '25