Nintendo

Uncertain/Neutral - 3 Years

Serpentaire

Invested

Community Contributor

Published

30 Nov 24

Updated

02 Dec 24

Serpentaire's Fair Value

JP¥7,612.54

80.4% overvalued

02 Dec

JP¥13,735.00

69.3%

-6.3%

Author's Valuation

JP¥7.6k

80.4% overvalued

Serpentaire's Fair Value

Narrative

Updates0

Serpentaire'sFair Value

JP¥7.6k

80.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

13.05%

Entertainment revenue growth rate

0.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.18%

Calculation

JP¥361.93b

Earnings '27

30.00x

PE Ratio '27

JP¥10.86t

Market Cap '27

JP¥10.86t

Market Cap '27

1.16b

No. shares '27

JP¥9.33k

Share Price '27

JP¥9.33k Share Price '27

Discounted to 2024 @ 7.00% p.a.

JP¥7.61k

Fair Value '24