Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Media
/
CyberAgent
4751
CyberAgent
Abema And AI Will Redefine Global Digital Media Ecosystem
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
05 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
JP¥2,400.00
24.9% undervalued
intrinsic discount
20 Aug
JP¥1,802.50
Loading
1Y
79.4%
7D
4.3%
Author's Valuation
JP¥2.4k
24.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
JP¥2.4k
24.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
1t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥1.1t
Earnings JP¥69.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.27%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
4.82%
Calculation
JP¥69.60b
Earnings '28
x
20.10x
PE Ratio '28
=
JP¥1.40t
Market Cap '28
JP¥1.40t
Market Cap '28
/
506.96m
No. shares '28
=
JP¥2.76k
Share Price '28
JP¥2.76k
Share Price '28
Discounted to 2025 @ 4.83% p.a.
=
JP¥2.40k
Fair Value '25