Digitalization And Mini Apps Will Unlock Global Opportunities

AnalystHighTarget

Not Invested

Community Contributor

Published

10 Jun 25

AnalystHighTarget's Fair Value

JP¥650.00

25.3% undervalued

10 Sep

JP¥485.40

14.6%

-1.8%

14.6%

-1.8%

You can edit this narrative until Jun 10 9:11 PM. Then, changes will post as Updates.

Author's Valuation

JP¥650

25.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

JP¥650

25.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.05%

Interactive Media and Services revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.58%

Calculation

JP¥282.12b

Earnings '28

17.98x

PE Ratio '28

JP¥5.07t

Market Cap '28

JP¥5.07t

Market Cap '28

6.33b

No. shares '28

JP¥801.65

Share Price '28

JP¥801.65 Share Price '28

Discounted to 2025 @ 7.57% p.a.

JP¥644.04

Fair Value '25