Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Media
/
LY
4689
LY
Digital Advertising Trends Will Shape AI And Global Platforms
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
10 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
JP¥650.00
25.3% undervalued
intrinsic discount
23 Jul
JP¥485.60
Loading
1Y
30.6%
7D
-11.0%
Author's Valuation
JP¥650.0
25.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
JP¥650.0
25.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥2.5t
Earnings JP¥280.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.36%
Interactive Media and Services revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.47%
Calculation
JP¥280.25b
Earnings '28
x
17.47x
PE Ratio '28
=
JP¥4.89t
Market Cap '28
JP¥4.89t
Market Cap '28
/
6.11b
No. shares '28
=
JP¥800.63
Share Price '28
JP¥800.63
Share Price '28
Discounted to 2025 @ 7.20% p.a.
=
JP¥649.94
Fair Value '25
