Dentsu Group

Digitalization And AI Integration Will Fuel APAC Expansion Globally

AnalystHighTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

23 Jun 25

AnalystHighTarget's Fair Value

JP¥4,478.12

26.7% undervalued

08 Aug

JP¥3,282.00

-27.2%

3.3%

-27.2%

3.3%

You can edit this narrative until Jun 23 9:26 PM. Then, changes will post as Updates.

Author's Valuation

JP¥4.5k

26.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

JP¥4.48k

26.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.94%

Media revenue growth rate

0.10%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.71%

Calculation

JP¥138.95b

Earnings '28

9.58x

PE Ratio '28

JP¥1.33t

Market Cap '28

JP¥1.33t

Market Cap '28

250.56m

No. shares '28

JP¥5.31k

Share Price '28

JP¥5.31k Share Price '28

Discounted to 2025 @ 5.95% p.a.

JP¥4.47k

Fair Value '25