Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Media
/
Dentsu Group
4324
Dentsu Group
Rising Privacy Regulations Will Cripple Digital Advertising
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
25 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥2,400.00
26.5% overvalued
intrinsic discount
23 Jul
JP¥3,035.00
Loading
1Y
-22.1%
7D
1.5%
Author's Valuation
JP¥2.4k
26.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥2.4k
26.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-191b
2t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥1.5t
Earnings JP¥66.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.07%
Media revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.99%
Calculation
JP¥66.77b
Earnings '28
x
10.70x
PE Ratio '28
=
JP¥714.34b
Market Cap '28
JP¥714.34b
Market Cap '28
/
250.56m
No. shares '28
=
JP¥2.85k
Share Price '28
JP¥2.85k
Share Price '28
Discounted to 2025 @ 5.99% p.a.
=
JP¥2.39k
Fair Value '25
