Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Media
/
NEXON
3659
NEXON
Aging Core Franchises And Rising Regulation Will Drag Down Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 18 Analysts
Published
16 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥2,033.73
65.9% overvalued
intrinsic discount
20 Aug
JP¥3,374.00
Loading
1Y
15.4%
7D
2.0%
Author's Valuation
JP¥2.0k
65.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥2.0k
65.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
451b
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥443.2b
Earnings JP¥82.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.24%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.23%
Calculation
JP¥82.42b
Earnings '28
x
21.76x
PE Ratio '28
=
JP¥1.79t
Market Cap '28
JP¥1.79t
Market Cap '28
/
714.97m
No. shares '28
=
JP¥2.51k
Share Price '28
JP¥2.51k
Share Price '28
Discounted to 2025 @ 7.24% p.a.
=
JP¥2.03k
Fair Value '25