NEXON

Aging Core Franchises And Rising Regulation Will Drag Down Prospects

AnalystLowTarget

Not Invested

Community Contributor

Published

16 Jun 25

n/a

AnalystLowTarget's Fair Value

n/a

82.8%

14.7%

82.8%

14.7%

You can edit this narrative until Jun 16 10:08 PM. Then, changes will post as Updates.

Author's Valuation

JP¥2.01k85.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

JP¥2.01k

85.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.98%

Entertainment revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.18%

Calculation

JP¥82.63b

Earnings '28

21.47x

PE Ratio '28

JP¥1.77t

Market Cap '28

JP¥1.77t

Market Cap '28

715.47m

No. shares '28

JP¥2.48k

Share Price '28

JP¥2.48k Share Price '28

Discounted to 2025 @ 7.24% p.a.

JP¥2.01k

Fair Value '25