NEXON

MapleStory And Dungeon & Fighter Will Capture Global Digital Growth

AnalystHighTarget

Not Invested

Community Contributor

Published

13 Jun 25

n/a

AnalystHighTarget's Fair Value

n/a

24.0%

8.4%

24.0%

8.4%

You can edit this narrative until Jun 13 9:13 PM. Then, changes will post as Updates.

Author's Valuation

JP¥4k17.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

JP¥4k

17.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.78%

Entertainment revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.06%

Calculation

JP¥142.23b

Earnings '28

24.76x

PE Ratio '28

JP¥3.52t

Market Cap '28

JP¥3.52t

Market Cap '28

715.47m

No. shares '28

JP¥4.92k

Share Price '28

JP¥4.92k Share Price '28

Discounted to 2025 @ 7.24% p.a.

JP¥3.99k

Fair Value '25