Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Media
/
GREE Holdings
3632
GREE Holdings
Japanese Market Pressures Will Squeeze Margins Yet Recovery Emerges
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
26 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥580.00
20.0% undervalued
intrinsic discount
21 Aug
JP¥464.00
Loading
1Y
2.7%
7D
1.1%
Author's Valuation
JP¥580.0
20.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥580.0
20.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-11b
116b
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥66.9b
Earnings JP¥6.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.82%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.29%
Calculation
JP¥6.20b
Earnings '28
x
20.43x
PE Ratio '28
=
JP¥126.74b
Market Cap '28
JP¥126.74b
Market Cap '28
/
172.17m
No. shares '28
=
JP¥736.14
Share Price '28
JP¥736.14
Share Price '28
Discounted to 2025 @ 8.31% p.a.
=
JP¥579.44
Fair Value '25
