Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Media
/
GREE Holdings
3632
GREE Holdings
AI And Blockchain Trends Will Empower Mobile Gaming Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
25 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
JP¥800.00
42.3% undervalued
intrinsic discount
21 Aug
JP¥462.00
Loading
1Y
2.2%
7D
0.7%
Author's Valuation
JP¥800.0
42.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
JP¥800.0
42.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-11b
116b
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥66.9b
Earnings JP¥6.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.82%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.30%
Calculation
JP¥6.20b
Earnings '28
x
28.18x
PE Ratio '28
=
JP¥174.81b
Market Cap '28
JP¥174.81b
Market Cap '28
/
172.17m
No. shares '28
=
JP¥1.02k
Share Price '28
JP¥1.02k
Share Price '28
Discounted to 2025 @ 8.31% p.a.
=
JP¥799.23
Fair Value '25