Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Media
/
DeNA
2432
DeNA
Digital Gaming And Healthcare Will Define Future Markets
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
01 Aug 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
JP¥3,314.00
31.1% undervalued
intrinsic discount
15 Aug
JP¥2,282.50
Loading
1Y
37.4%
7D
-0.09%
Author's Valuation
JP¥3.3k
31.1% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
JP¥3.3k
31.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-42b
172b
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥160.5b
Earnings JP¥26.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-2.47%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.84%
Calculation
JP¥26.41b
Earnings '28
x
17.47x
PE Ratio '28
=
JP¥461.34b
Market Cap '28
JP¥461.34b
Market Cap '28
/
111.82m
No. shares '28
=
JP¥4.13k
Share Price '28
JP¥4.13k
Share Price '28
Discounted to 2025 @ 7.84% p.a.
=
JP¥3.29k
Fair Value '25