Aging Japanese Demographics And Low Yields Will Strain Profitability

AnalystLowTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

21 Jun 25

AnalystLowTarget's Fair Value

JP¥2,386.82

63.8% overvalued

10 Sep

JP¥3,910.00

65.3%

-0.8%

65.3%

-0.8%

Edit anytime before Jun 21 10:18 PM. Then post Updates to your followers.

Author's Valuation

JP¥2.4k

63.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

JP¥2.39k

63.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.87%

Insurance revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

4.72%

Calculation

JP¥146.65b

Earnings '28

8.35x

PE Ratio '28

JP¥1.23t

Market Cap '28

JP¥1.23t

Market Cap '28

452.70m

No. shares '28

JP¥2.71k

Share Price '28

JP¥2.71k Share Price '28

Discounted to 2025 @ 4.72% p.a.

JP¥2.36k

Fair Value '25