Earth

Rising Hygiene Demand And MA T Adoption Will Drive Long-Term Upside Potential

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

03 Dec 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-8.8%

2.5%

-8.8%

2.5%

You can edit this narrative until Dec 4 11:05 PM. Then, changes will post as Updates.

Author's Valuation

JP¥6.15k17.4% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

JP¥6.15k

17.4% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

3.04%

Household Products revenue growth rate

0.11%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

4.80%

Calculation

JP¥5.85b

Earnings '28

23.20x

PE Ratio '28

JP¥135.78b

Market Cap '28

JP¥135.78b

Market Cap '28

22.06m

No. shares '28

JP¥6.16k

Share Price '28

JP¥6.16k Share Price '28

Discounted to 2025 @ 0.05% p.a.

JP¥6.15k

Fair Value '25