Shiseido Company

Asia's Middle Class And E-commerce Trends Will Expand Premium Beauty

AnalystHighTarget

Not Invested

Community Contributor

Published

22 Jun 25

AnalystHighTarget's Fair Value

JP¥3,240.00

16.5% undervalued

10 Sep

JP¥2,706.00

-20.7%

3.7%

-20.7%

3.7%

You can edit this narrative until Jun 22 9:24 PM. Then, changes will post as Updates.

Author's Valuation

JP¥3.24k16.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

JP¥3.24k

16.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.40%

Personal Products revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.35%

Calculation

JP¥80.05b

Earnings '28

19.55x

PE Ratio '28

JP¥1.56t

Market Cap '28

JP¥1.56t

Market Cap '28

399.83m

No. shares '28

JP¥3.91k

Share Price '28

JP¥3.91k Share Price '28

Discounted to 2025 @ 6.58% p.a.

JP¥3.23k

Fair Value '25