Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Household
/
Shiseido Company
4911
Shiseido Company
Asia's Middle Class And E-commerce Trends Will Expand Premium Beauty
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
22 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
JP¥3,235.88
25.0% undervalued
intrinsic discount
20 Aug
JP¥2,426.50
1Y
-28.9%
7D
-4.2%
Loading
1Y
-28.9%
7D
-4.2%
Author's Valuation
JP¥3.2k
25.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
JP¥3.2k
25.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-22b
1t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥1.1t
Earnings JP¥78.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.46%
Personal Products revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.44%
Calculation
JP¥78.35b
Earnings '28
x
19.88x
PE Ratio '28
=
JP¥1.56t
Market Cap '28
JP¥1.56t
Market Cap '28
/
399.83m
No. shares '28
=
JP¥3.90k
Share Price '28
JP¥3.90k
Share Price '28
Discounted to 2025 @ 6.46% p.a.
=
JP¥3.23k
Fair Value '25