Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Healthcare
/
Terumo
4543
Terumo
China Controls And Supply Chain Risks Will Sap Performance
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
09 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥2,550.00
7.6% overvalued
intrinsic discount
09 Aug
JP¥2,744.50
Loading
1Y
3.0%
7D
8.5%
Author's Valuation
JP¥2.6k
7.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥2.6k
7.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
1t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥1.2t
Earnings JP¥156.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.78%
Medical Equipment revenue growth rate
0.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.63%
Calculation
JP¥156.82b
Earnings '28
x
27.68x
PE Ratio '28
=
JP¥4.34t
Market Cap '28
JP¥4.34t
Market Cap '28
/
1.45b
No. shares '28
=
JP¥3.00k
Share Price '28
JP¥3.00k
Share Price '28
Discounted to 2025 @ 5.62% p.a.
=
JP¥2.55k
Fair Value '25