Inpex

Legacy Hydrocarbons Will Falter Under Decarbonization Pressures

AnalystLowTarget

Not Invested

Community Contributor

Published

23 Jun 25

n/a

AnalystLowTarget's Fair Value

n/a

59.8%

-1.3%

59.8%

-1.3%

You can edit this narrative until Jun 23 12:38 AM. Then, changes will post as Updates.

Author's Valuation

JP¥1.94k63.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

JP¥1.94k

63.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-1.69%

Oil and Gas revenue growth rate

1.07%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

4.80%

Calculation

JP¥153.04b

Earnings '28

16.69x

PE Ratio '28

JP¥2.55t

Market Cap '28

JP¥2.55t

Market Cap '28

1.13b

No. shares '28

JP¥2.25k

Share Price '28

JP¥2.25k Share Price '28

Discounted to 2025 @ 5.33% p.a.

JP¥1.93k

Fair Value '25