Inpex

Legacy Hydrocarbons Will Falter Under Decarbonization Pressures

AnalystLowTarget

Not Invested

Community Contributor

Published

23 Jun 25

AnalystLowTarget's Fair Value

JP¥1,940.00

37.9% overvalued

10 Sep

JP¥2,675.00

27.4%

3.0%

27.4%

3.0%

You can edit this narrative until Jun 23 12:38 AM. Then, changes will post as Updates.

Author's Valuation

JP¥1.94k37.9% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

JP¥1.94k

37.9% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-2.91%

Oil and Gas revenue growth rate

1.32%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.11%

Calculation

JP¥153.04b

Earnings '28

16.69x

PE Ratio '28

JP¥2.55t

Market Cap '28

JP¥2.55t

Market Cap '28

1.13b

No. shares '28

JP¥2.25k

Share Price '28

JP¥2.25k Share Price '28

Discounted to 2025 @ 5.33% p.a.

JP¥1.93k

Fair Value '25