Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Energy
/
Inpex
1605
Inpex
Accelerating Renewables Will Cripple Hydrocarbon Revenues
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
23 Jun 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥1,940.00
22.5% overvalued
intrinsic discount
16 Aug
JP¥2,376.50
Loading
1Y
11.2%
7D
1.5%
Author's Valuation
JP¥1.9k
22.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥1.9k
22.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-112b
2t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥1.3t
Earnings JP¥152.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.34%
Oil and Gas revenue growth rate
7.51%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.26%
Calculation
JP¥152.37b
Earnings '28
x
15.73x
PE Ratio '28
=
JP¥2.40t
Market Cap '28
JP¥2.40t
Market Cap '28
/
1.06b
No. shares '28
=
JP¥2.27k
Share Price '28
JP¥2.27k
Share Price '28
Discounted to 2025 @ 5.27% p.a.
=
JP¥1.94k
Fair Value '25
