Inpex

LNG Expansion Will Fuel Asia Demand Amid Decarbonization Risks

AnalystHighTarget

Not Invested

Community Contributor

Published

22 Jun 25

AnalystHighTarget's Fair Value

JP¥2,900.00

7.8% undervalued

10 Sep

JP¥2,675.00

27.4%

3.0%

27.4%

3.0%

You can edit this narrative until Jun 22 9:17 PM. Then, changes will post as Updates.

Author's Valuation

JP¥2.9k7.8% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

JP¥2.9k

7.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-2.91%

Oil and Gas revenue growth rate

1.27%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.12%

Calculation

JP¥387.94b

Earnings '28

9.84x

PE Ratio '28

JP¥3.82t

Market Cap '28

JP¥3.82t

Market Cap '28

1.13b

No. shares '28

JP¥3.37k

Share Price '28

JP¥3.37k Share Price '28

Discounted to 2025 @ 5.33% p.a.

JP¥2.88k

Fair Value '25