Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Energy
/
Inpex
1605
Inpex
Ichthys And Abadi FID Will Spur Growth Despite Risks
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
22 Jun 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
JP¥2,776.36
16.1% undervalued
intrinsic discount
15 Aug
JP¥2,330.50
Loading
1Y
7.8%
7D
4.5%
Author's Valuation
JP¥2.8k
16.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
JP¥2.8k
16.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-112b
2t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥2.2t
Earnings JP¥370.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.34%
Oil and Gas revenue growth rate
7.62%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.27%
Calculation
JP¥370.32b
Earnings '28
x
9.26x
PE Ratio '28
=
JP¥3.43t
Market Cap '28
JP¥3.43t
Market Cap '28
/
1.06b
No. shares '28
=
JP¥3.24k
Share Price '28
JP¥3.24k
Share Price '28
Discounted to 2025 @ 5.28% p.a.
=
JP¥2.78k
Fair Value '25
