Key Takeaways
- Expansion into new markets, including Men's Curves and a health care brand, aims to diversify income and increase overall earnings.
- Strategic employee investments to lower operational costs are expected to boost long-term profitability and enhance net margins.
- Foreign exchange fluctuations and below-target sales pose risks to CURVES HOLDINGS' net earnings and profit margins, while expansion efforts carry execution risks impacting growth.
Catalysts
About CURVES HOLDINGS- Engages in the operation and management of fitness club for women under the Curves brand name in Japan.
- Curves Holdings plans to expand its club network with 20-30 new club openings for women's fitness and significant growth in Men's Curves and the new brand X, which should drive revenue through increased memberships and franchise fees.
- Enhanced focus on merchandise sales, including successful launches of Ultra Protein and Healthy Beauty, along with rising subscription rates, is expected to bolster revenue and improve net margins due to higher-margin product sales.
- Expansion of the business model into new markets, such as Men's Curves and new health care facility brand, aims to unlock new revenue streams and diversify income, potentially increasing overall earnings.
- Strategic investment in employee benefits and productivity improvements is expected to lower operational costs, enhancing net margins and supporting long-term profitability.
- Ongoing efforts to increase memberships and merchandise sales at existing clubs, demonstrated by the closing of membership gaps in franchisee-operated clubs, suggest potential for significant revenue growth and improved operating profit margins.
CURVES HOLDINGS Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming CURVES HOLDINGS's revenue will grow by 6.6% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 10.6% today to 8.3% in 3 years time.
- Analysts expect earnings to reach ¥3.7 billion (and earnings per share of ¥56.61) by about April 2028, down from ¥3.9 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ¥4.4 billion in earnings, and the most bearish expecting ¥3.2 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 26.7x on those 2028 earnings, up from 16.3x today. This future PE is greater than the current PE for the JP Hospitality industry at 23.1x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.49%, as per the Simply Wall St company report.
CURVES HOLDINGS Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Foreign exchange fluctuations impact CURVES HOLDINGS' financial results, particularly affecting the value of dollar-denominated assets such as intangible assets, which could constrain net earnings due to currency-related adjustments.
- The company faced slightly below-target sales in membership and new product subscriptions, and any continued shortfalls in meeting forecasts or consumer interest could affect revenue growth and profit margins.
- Despite growth efforts, there is substantial noncurrent asset depreciation linked to previously acquired goodwill and trademark rights, which poses a risk to maintaining net profit margins if not sufficiently offset by operating gains.
- The expansion plans for Men's Curves and other new ventures like brand X carry inherent execution risk; failure in effective rollout could negatively impact expected revenue diversification and returns on investment.
- Growth depends heavily on maintaining or increasing subscription rates for merchandise sales and membership, any decline in these metrics could undermine projected revenue growth and affect the bottom line.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ¥890.0 for CURVES HOLDINGS based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥44.4 billion, earnings will come to ¥3.7 billion, and it would be trading on a PE ratio of 26.7x, assuming you use a discount rate of 6.5%.
- Given the current share price of ¥686.0, the analyst price target of ¥890.0 is 22.9% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.