Oriental Land

Fantasy Springs And Urban Asia Will Expand Park Appeal

AnalystHighTarget

Not Invested

Community Contributor

Published

03 Jun 25

AnalystHighTarget's Fair Value

JP¥5,428.20

34.6% undervalued

10 Sep

JP¥3,549.00

-7.9%

-0.1%

-7.9%

-0.1%

You can edit this narrative until Jun 3 9:19 PM. Then, changes will post as Updates.

Author's Valuation

JP¥5.43k

34.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

JP¥5.43k

34.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.78%

Hospitality revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.59%

Calculation

JP¥179.53b

Earnings '28

58.22x

PE Ratio '28

JP¥10.45t

Market Cap '28

JP¥10.45t

Market Cap '28

1.59b

No. shares '28

JP¥6.58k

Share Price '28

JP¥6.58k Share Price '28

Discounted to 2025 @ 6.64% p.a.

JP¥5.43k

Fair Value '25