Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Consumer Services
/
Oriental Land
4661
Oriental Land
Aging Japan And Climate Impact Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
06 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥2,700.00
29.9% overvalued
intrinsic discount
16 Aug
JP¥3,506.00
Loading
1Y
-11.3%
7D
8.6%
Author's Valuation
JP¥2.7k
29.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥2.7k
29.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-35b
731b
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥731.4b
Earnings JP¥122.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.72%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.60%
Calculation
JP¥122.72b
Earnings '28
x
43.73x
PE Ratio '28
=
JP¥5.37t
Market Cap '28
JP¥5.37t
Market Cap '28
/
1.64b
No. shares '28
=
JP¥3.27k
Share Price '28
JP¥3.27k
Share Price '28
Discounted to 2025 @ 6.59% p.a.
=
JP¥2.70k
Fair Value '25