Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Consumer Retailing
/
Aeon
8267
Aeon
Margin Worries Will Persist And Aging Digital Trends Revitalize Retail
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
09 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
JP¥4,800.00
16.2% overvalued
intrinsic discount
20 Aug
JP¥5,577.00
Loading
1Y
49.6%
7D
2.4%
Author's Valuation
JP¥4.8k
16.2% overvalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
JP¥4.8k
16.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-35b
12t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥12.5t
Earnings JP¥111.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.56%
Food and Staples Retail revenue growth rate
0.17%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.89%
Calculation
JP¥111.18b
Earnings '28
x
44.79x
PE Ratio '28
=
JP¥4.98t
Market Cap '28
JP¥4.98t
Market Cap '28
/
874.68m
No. shares '28
=
JP¥5.69k
Share Price '28
JP¥5.69k
Share Price '28
Discounted to 2025 @ 5.88% p.a.
=
JP¥4.80k
Fair Value '25