Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Consumer Retailing
/
Aeon
8267
Aeon
Overvaluation Will Exacerbate Legacy Retail Struggles Despite Digital Upside
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
12 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥1,650.00
231.8% overvalued
intrinsic discount
16 Aug
JP¥5,475.00
Loading
1Y
55.8%
7D
1.2%
Author's Valuation
JP¥1.7k
231.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥1.7k
231.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-35b
11t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥10.7t
Earnings JP¥53.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.56%
Food and Staples Retail revenue growth rate
0.17%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.92%
Calculation
JP¥53.20b
Earnings '28
x
32.21x
PE Ratio '28
=
JP¥1.71t
Market Cap '28
JP¥1.71t
Market Cap '28
/
874.68m
No. shares '28
=
JP¥1.96k
Share Price '28
JP¥1.96k
Share Price '28
Discounted to 2025 @ 5.92% p.a.
=
JP¥1.65k
Fair Value '25
