Acquisition Of RED And Growth In Cell Therapy Propel Revenue And Margins In Imaging And Healthcare

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

17 Dec 24

Updated

22 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

1.9%

7D

2.0%

Loading

1Y

1.9%

7D

2.0%

You can edit this narrative until Nov 23 12:11 AM. Then, changes will post as Updates.

Author's Valuation

JP¥1.55k16.8% overvalued

AnalystConsensusTarget Fair Value

Shared on 22 Nov 25

Fair value Increased 2.41%

7731: Earnings Headwinds Will Persist Amid Alliance Exit And Business Shortfalls

Analysts have raised their price target for Nikon from ¥1,509.55 to ¥1,545.91. They cite improved forecasts for revenue growth and profit margins as the reason for this adjustment.

Shared on 06 Nov 25

Fair value Increased 2.47%

7731: Weaker Sales And Alliance Exit Will Challenge Margins Despite Product Launches

Analysts have modestly raised their price target for Nikon, increasing the fair value from ¥1,473.18 to ¥1,509.55. They cite expectations of slightly improved profit margins, despite a marginal slowdown in revenue growth projections.

Shared on 05 Sep 25

With both the discount rate and future P/E for Nikon remaining essentially flat, analysts have maintained their consensus price target at ¥1473, signaling a stable view of the company's valuation. What's in the News Nikon lowered full-year earnings guidance, citing the impact of U.S. tariffs and revisions to the first-half outlook.

Shared on 01 May 25

Fair value Decreased 6.95%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 1.27%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 1.26%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 2.14%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 1.45%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Increased 8.68%

AnalystConsensusTarget has increased revenue growth from 3.3% to 4.3%, increased profit margin from 5.8% to 7.0% and decreased future PE multiple from 17.1x to 11.7x.

AnalystConsensusTarget Fair Value

JP¥1.55k

16.8% overvalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

3.36%

Consumer Durables revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

7.50%

Calculation

JP¥45.74b

Earnings '28

x

12.54x

PE Ratio '28

=

JP¥573.65b

Market Cap '28

JP¥573.65b

Market Cap '28

/

299.23m

No. shares '28

=

JP¥1.92k

Share Price '28

JP¥1.92k Share Price '28

Discounted to 2025 @ 7.46% p.a.

=

JP¥1.54k

Fair Value '25