Recruit Holdings

Digitization And AI Will Redefine Global Talent Matching

AnalystHighTarget

Not Invested

Community Contributor

Published

08 Jun 25

AnalystHighTarget's Fair Value

JP¥12,000.00

34.3% undervalued

23 Jul

JP¥7,882.00

-12.0%

-4.4%

-12.0%

-4.4%

You can edit this narrative until Jun 8 9:19 PM. Then, changes will post as Updates.

Author's Valuation

JP¥12k34.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

JP¥12k

34.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.31%

Professional Services revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

4.98%

Calculation

JP¥702.28b

Earnings '28

24.51x

PE Ratio '28

JP¥17.21t

Market Cap '28

JP¥17.21t

Market Cap '28

1.28b

No. shares '28

JP¥13.45k

Share Price '28

JP¥13.45k Share Price '28

Discounted to 2025 @ 4.86% p.a.

JP¥11.66k

Fair Value '25