Recruit Holdings

Global Demographic Declines And AI Adoption Will Constrain Traditional Recruitment

AnalystLowTarget

Not Invested

Community Contributor

Published

08 Jun 25

AnalystLowTarget's Fair Value

JP¥7,900.00

2.8% overvalued

08 Jun

JP¥8,122.00

-16.0%

3.0%

-16.0%

3.0%

You can edit this narrative until Jun 8 10:11 PM. Then, changes will post as Updates.

Author's Valuation

JP¥7.9k2.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

JP¥7.9k

2.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.31%

Professional Services revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

4.99%

Calculation

JP¥505.56b

Earnings '28

22.91x

PE Ratio '28

JP¥11.58t

Market Cap '28

JP¥11.58t

Market Cap '28

1.28b

No. shares '28

JP¥9.05k

Share Price '28

JP¥9.05k Share Price '28

Discounted to 2025 @ 4.96% p.a.

JP¥7.83k

Fair Value '25