TechnoPro Holdings

Expanding Into Automotive Software Markets Will Drive Future Success

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

15 Mar 25

Updated

08 Dec 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

67.2%

7D

0.1%

Loading

1Y

67.2%

7D

0.1%

You can edit this narrative until Dec 9 6:05 PM. Then, changes will post as Updates.

Author's Valuation

JP¥4.04k20.0% overvalued

AnalystConsensusTarget Fair Value

Shared on 08 Dec 25

Fair value Increased 4.49%

6028: Privatization Progress Will Pressure Shares Despite Profitability Outlook

Analysts have nudged their price target on TechnoPro Holdings higher, from ¥3,868 to ¥4,042, citing expectations for slightly stronger long term profitability and modestly improved valuation support, despite a marginally higher discount rate and slightly softer revenue growth assumptions. What's in the News Private equity funds managed by Blackstone completed the approximately ¥400 billion acquisition of a 79.9% stake in TechnoPro Holdings on September 24, 2025, paving the way for full privatization and planned delisting by year end (M&A transaction closing).

Shared on 24 Aug 25

Fair value Increased 7.60%

Despite a notable slowdown in consensus revenue growth forecasts, the substantial increase in TechnoPro Holdings’ future P/E ratio suggests improved market sentiment or expectations for profitability, leading analysts to raise the fair value price target from ¥3,595 to ¥3,868. What's in the News Blackstone proposed to acquire TechnoPro Holdings for approximately ¥510 billion, offering ¥4,870 per share in cash, with plans to make TechnoPro a wholly owned subsidiary and delist it by year-end.

Shared on 07 Aug 25

Fair value Increased 5.43%

Upward revisions in both revenue growth forecasts (from 9.0% to 9.6% p.a.) and net profit margin (from 8.94% to 9.20%) have driven the consensus Analyst Price Target for TechnoPro Holdings higher, from ¥3,410 to ¥3,595. What's in the News Blackstone proposed to acquire TechnoPro Holdings for approximately ¥510 billion, with a cash offer of ¥4,870 per share and plans to make the company a wholly owned subsidiary and delist it by year-end.

Shared on 01 May 25

Fair value Increased 1.17%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 24 Apr 25

Fair value Increased 1.14%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 0.77%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 2.07%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

JP¥4.04k

20.0% overvalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

8.23%

Professional Services revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

5.06%

Calculation

JP¥28.01b

Earnings '28

x

17.39x

PE Ratio '28

=

JP¥487.26b

Market Cap '28

JP¥487.26b

Market Cap '28

/

104.19m

No. shares '28

=

JP¥4.68k

Share Price '28

JP¥4.68k Share Price '28

Discounted to 2025 @ 5.05% p.a.

=

JP¥4.03k

Fair Value '25