PARK24

Mobility Business And Technology Investments Will Improve Future Operational Efficiency

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

22 Jan 25

Updated

01 May 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-4.9%

12.0%

-4.9%

12.0%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

JP¥2.69k22.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Increased 3.95%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 2.13%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Increased 1.69%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

JP¥2.69k

22.2% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

6.07%

Commercial Services revenue growth rate

0.20%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.55%

Calculation

JP¥29.05b

Earnings '28

18.48x

PE Ratio '28

JP¥536.78b

Market Cap '28

JP¥536.78b

Market Cap '28

170.90m

No. shares '28

JP¥3.14k

Share Price '28

JP¥3.14k Share Price '28

Discounted to 2025 @ 5.51% p.a.

JP¥2.67k

Fair Value '25