Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Capital Goods
/
Toyota Tsusho
8015
Toyota Tsusho
Rising Decarbonization And Trade Barriers Will Cripple Legacy Models
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
29 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥2,700.00
43.9% overvalued
intrinsic discount
20 Aug
JP¥3,884.00
Loading
1Y
45.9%
7D
2.9%
Author's Valuation
JP¥2.7k
43.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥2.7k
43.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-25b
11t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥11.2t
Earnings JP¥384.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.07%
Trade Distributors revenue growth rate
0.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.13%
Calculation
JP¥384.52b
Earnings '28
x
9.11x
PE Ratio '28
=
JP¥3.50t
Market Cap '28
JP¥3.50t
Market Cap '28
/
1.06b
No. shares '28
=
JP¥3.32k
Share Price '28
JP¥3.32k
Share Price '28
Discounted to 2025 @ 7.12% p.a.
=
JP¥2.70k
Fair Value '25
