Header cover image

Expansion In Key Sectors Will Support Future Success

WA
Consensus Narrative from 9 Analysts

Published

November 24 2024

Updated

December 12 2024

Narratives are currently in beta

Key Takeaways

  • Strategic growth in textiles and food sectors is expected to enhance revenue and profitability despite market fluctuations.
  • Share buybacks and dividend increases are projected to boost shareholder value, while strategic investments focus on operational efficiency and long-term growth.
  • Over-reliance on extraordinary gains and market downturns in key sectors could strain ITOCHU's net margins and long-term revenue growth.

Catalysts

About ITOCHU
    Engages in trading and importing/exporting various products worldwide.
What are the underlying business or industry changes driving this perspective?
  • Continued strong performance and strategic growth in textiles, including the consolidation of DESCENTE and stable sports sector activities, are expected to drive significant revenue growth and contribute positively to net margins.
  • Investment in turnaround strategies, particularly in the pork business and expansion of HyLife, is expected to stabilize and improve net margins, leading to higher profitability in the Food segment.
  • Strategic share buybacks of ¥150 billion and a dividend payout increase to ¥200 per share are projected to significantly enhance EPS and incentivize shareholder value, boosting earnings.
  • Expansion and strategic investments, such as those in WECARS and additional investments in DESCENTE and C.I. TAKIRON, suggest strong forward-looking capital expenditure geared toward revenue growth and operational efficiency enhancements.
  • The company's focus on growing non-resource sector profitability, supplementing resource sector fluctuations and taking advantage of foreign exchange effects, is likely to result in stable operating cash flows and improved net margins over time.

ITOCHU Earnings and Revenue Growth

ITOCHU Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming ITOCHU's revenue will grow by 1.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.7% today to 6.4% in 3 years time.
  • Analysts expect earnings to reach ¥984.8 billion (and earnings per share of ¥689.59) by about December 2027, up from ¥827.3 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ¥881.6 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.6x on those 2027 earnings, up from 13.2x today. This future PE is lower than the current PE for the JP Trade Distributors industry at 18.0x.
  • Analysts expect the number of shares outstanding to grow by 0.11% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.33%, as per the Simply Wall St company report.

ITOCHU Future Earnings Per Share Growth

ITOCHU Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The decline in profitability in the Metals & Minerals and Energy & Chemicals sectors, due to operational issues and absence of extraordinary gains, could negatively impact overall net margins and earnings.
  • The downturn in the North American construction demand, affecting the North American Construction Materials business, poses a risk to future revenue growth.
  • Falling iron ore prices and operational challenges in coking coal companies may continue to impact revenue and earnings negatively in the Metals & Minerals segment.
  • The reliance on extraordinary gains, as opposed to organic growth, for bolstering earnings suggests potential vulnerability in sustaining revenue growth.
  • The impact of higher costs and market downturns in sectors such as the North American Construction Materials business could pressure net margins and profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ¥8963.33 for ITOCHU based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥11000.0, and the most bearish reporting a price target of just ¥7400.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be ¥15308.7 billion, earnings will come to ¥984.8 billion, and it would be trading on a PE ratio of 15.6x, assuming you use a discount rate of 6.3%.
  • Given the current share price of ¥7700.0, the analyst's price target of ¥8963.33 is 14.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
JP¥9.0k
14.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02t4t6t8t10t12t14t2013201620192022202420252027Revenue JP¥15.3tEarnings JP¥984.8b
% p.a.
Decrease
Increase
Current revenue growth rate
2.16%
Trade Distributors revenue growth rate
0.13%