Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Japan
/
Capital Goods
/
Kawasaki Heavy Industries
7012
Kawasaki Heavy Industries
Hydrogen And Robotics Will Transform Global Infrastructure And Defense Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
22 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
JP¥15,800.00
40.7% undervalued
intrinsic discount
20 Aug
JP¥9,365.00
1Y
88.2%
7D
-5.3%
Loading
1Y
88.2%
7D
-5.3%
Author's Valuation
JP¥15.8k
40.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
JP¥15.8k
40.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-5b
3t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥2.7t
Earnings JP¥155.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.80%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.36%
Calculation
JP¥155.86b
Earnings '28
x
20.67x
PE Ratio '28
=
JP¥3.22t
Market Cap '28
JP¥3.22t
Market Cap '28
/
165.99m
No. shares '28
=
JP¥19.41k
Share Price '28
JP¥19.41k
Share Price '28
Discounted to 2025 @ 7.32% p.a.
=
JP¥15.71k
Fair Value '25