Last Update06 Aug 25Fair value Increased 5.67%
Despite a notable downgrade in revenue growth forecasts and a higher future P/E multiple, analysts have raised Nabtesco’s fair value, increasing the consensus price target from ¥2,753 to ¥2,909.
What's in the News
- Nabtesco announced a share repurchase program of up to 4,000,000 shares (3.3% of issued share capital) for ¥10,000 million, aiming to enhance shareholder value and capital efficiency; repurchased shares will be cancelled.
- The Board of Directors authorized this buyback plan.
- The Board meeting agenda included consideration of the acquisition of treasury shares.
- Nabtesco raised its consolidated earnings guidance for 2025, now expecting net sales of JPY 344,000 million, operating income of JPY 22,300 million, and net income of JPY 14,600 million (EPS: JPY 122.43), up from previous forecasts.
Valuation Changes
Summary of Valuation Changes for Nabtesco
- The Consensus Analyst Price Target has risen from ¥2753 to ¥2909.
- The Consensus Revenue Growth forecasts for Nabtesco has significantly fallen from 3.8% per annum to 2.7% per annum.
- The Future P/E for Nabtesco has risen from 20.75x to 22.32x.
Key Takeaways
- Refocusing on high-margin automation and service segments strengthens long-term profitability, earnings quality, and recurring revenue streams.
- Strategic investments in smart technologies and operational efficiencies position Nabtesco for sustained growth amid global automation trends.
- Reduced business diversification and ongoing restructuring increase Nabtesco's exposure to cyclical risk, global trade uncertainties, and potential margin compression.
Catalysts
About Nabtesco- Manufactures and sells equipment in the industrial, daily life, and environmental fields products in Japan and internationally.
- The company's recent divestiture of its low-margin Hydraulic Equipment business allows Nabtesco to focus on higher-growth, higher-margin core segments such as precision reduction gears and motion control systems, directly supporting improvements in long-term operating profit margins and earnings quality.
- Nabtesco is actively reallocating capital and R&D resources toward smart motion control and advanced automation technologies, positioning it to benefit from increasing automation and digitization trends in manufacturing and logistics, driving sustainable future revenue growth.
- Robust growth in the MRO (maintenance, repair, operations) business and strategic expansion into service and lifecycle solutions enhances recurring revenues and earnings visibility, improving both top-line and bottom-line stability over the long term.
- Accelerating order trends, especially in precision reduction gears and marine equipment, align with global capacity expansion and the secular shift toward energy-efficient, high-performance machinery, supporting multi-year volume and sales growth.
- Ongoing execution of "Project 10" cost-reduction and profitability initiatives, evident in rising operating profit margins and exceeding management's intermediate targets, is expected to support further margin expansion and stronger net income in coming quarters.
Nabtesco Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Nabtesco's revenue will grow by 2.5% annually over the next 3 years.
- Analysts assume that profit margins will increase from 3.7% today to 5.1% in 3 years time.
- Analysts expect earnings to reach ¥18.6 billion (and earnings per share of ¥155.47) by about August 2028, up from ¥12.4 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ¥21.0 billion in earnings, and the most bearish expecting ¥14.9 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.6x on those 2028 earnings, down from 29.8x today. This future PE is greater than the current PE for the JP Machinery industry at 13.1x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.41%, as per the Simply Wall St company report.
Nabtesco Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The split and divestment of the Hydraulic Equipment business reduces Nabtesco's diversification and future cash flow sources, potentially increasing exposure to cyclicality and undermining long-term revenue stability.
- Increasing exposure to global trade policy risk, as highlighted by the ongoing uncertainty and negative impact from U.S. tariffs, could limit international sales growth and erode net margins.
- Focus on Project 10 cost reductions for profit improvement may be insufficient if market shifts favor software or AI over hardware, threatening pricing power and long-term earnings resilience.
- Overreliance on growth expectations in cyclical sectors like marine and railroad equipment may expose the company to volatile capital expenditure cycles and external demand shocks, possibly compressing revenue and operating profits during downturns.
- Ongoing portfolio optimization efforts indicate smaller, underperforming business units remain, suggesting continued operational restructuring risks and potential for persistent SG&A or impairment costs impacting net income.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ¥2909.0 for Nabtesco based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥3500.0, and the most bearish reporting a price target of just ¥2490.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥362.0 billion, earnings will come to ¥18.6 billion, and it would be trading on a PE ratio of 22.6x, assuming you use a discount rate of 6.4%.
- Given the current share price of ¥3076.0, the analyst price target of ¥2909.0 is 5.7% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.