Sustainable Renovations And European Expansion Will Redefine Markets

AN
AnalystConsensusTarget
Consensus Narrative from 9 Analysts
Published
27 Dec 24
Updated
07 Aug 25
AnalystConsensusTarget's Fair Value
JP¥1,813.33
2.9% overvalued intrinsic discount
07 Aug
JP¥1,866.50
Loading
1Y
12.1%
7D
4.2%

Author's Valuation

JP¥1.8k

2.9% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 1.62%

Key Takeaways

  • Increased focus on high-margin renovations, sustainability, and premium products is driving profit improvement and supporting long-term earnings growth.
  • Completed structural reforms and portfolio optimization enable LIXIL to capitalize on global trends, diversify regionally, and achieve more stable, sustainable profits.
  • Structural challenges in core markets, execution risks from restructuring, and increased global competition threaten LIXIL's revenue stability, margin sustainability, and long-term growth prospects.

Catalysts

About LIXIL
    Through its subsidiaries, operates water technology and housing technology business in Japan and internationally.
What are the underlying business or industry changes driving this perspective?
  • A shift in demand toward higher-margin renovation products, supported by aging housing stock and growing renovation needs in developed markets, is driving profit improvement; continued focus on renovations over new construction is expected to further enhance gross profit margins and earnings.
  • Accelerating demand for premium, value-added and eco-friendly products-such as GROHE's multicolor and sustainable fixtures-positions LIXIL to benefit from global consumer and regulatory emphasis on sustainability, supporting both topline growth and higher net margins.
  • Structural reforms, including withdrawal from unprofitable businesses and cost control initiatives, are largely complete, setting the stage for significant reduction in restructuring costs and improved operating leverage, which should positively impact core earnings and free cash flow from fiscal 2027 onward.
  • Expansion of GROHE's market share in Europe, the Middle East, Southeast Asia and India, along with ongoing product innovation (e.g., launch of G5 series and smart home solutions), leverages urbanization and rising middle-class income in these regions, pointing to long-term revenue growth as LIXIL reduces reliance on Japan.
  • Benefits from recent portfolio optimization-such as the sale of the U.S. bathing business-are expected to be fully realized from next fiscal year, contributing to higher, more stable profits as the company aligns its portfolio with secular global trends favoring health, wellness, and energy-efficient solutions.

LIXIL Earnings and Revenue Growth

LIXIL Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming LIXIL's revenue will grow by 2.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 0.5% today to 1.9% in 3 years time.
  • Analysts expect earnings to reach ¥31.1 billion (and earnings per share of ¥108.3) by about August 2028, up from ¥6.9 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ¥44.0 billion in earnings, and the most bearish expecting ¥21.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.9x on those 2028 earnings, down from 77.4x today. This future PE is greater than the current PE for the JP Building industry at 15.3x.
  • Analysts expect the number of shares outstanding to grow by 0.05% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.42%, as per the Simply Wall St company report.

LIXIL Future Earnings Per Share Growth

LIXIL Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The ongoing weakness and uncertainty in the U.S. housing market-including affordability issues, high interest rates, and policy headwinds such as tariffs-are resulting in persistent revenue and profit headwinds for LIXIL's U.S. business, which still lacks clear visibility for a turnaround and risks ongoing losses, thus pressuring group-level revenues and net earnings.
  • LIXIL's Japanese domestic market faces a long-term secular decline in new housing construction due to demographic headwinds (shrinking and aging population), which structurally constrains topline growth potential and could lead to stagnating or declining domestic revenues over time.
  • Heavy reliance on product mix and premiumization (such as the success of color higher-value products in Europe) creates vulnerability, as favorable shifts may normalize or reverse in a sluggish economy, threatening sustainability of recent margin and profit improvements, thus impacting net margins and future earnings.
  • The company is still exposed to execution and transition risks from recent structural reforms-including business withdrawals (e.g., ceramic siding) and ERP system upgrades-that have caused shipment delays and short-term sales losses; further integration or restructuring failures could jeopardize operational stability and lead to impairment charges or additional restructuring costs, directly affecting the bottom line.
  • Increased global competition-especially from low-cost Asian manufacturers-and uncertainty over tariff and regulatory regimes make LIXIL's pricing strategy and market share gains far from guaranteed; any negative shift could compress pricing power and margins or erode revenues, particularly in the U.S. and international markets.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ¥1813.333 for LIXIL based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥2300.0, and the most bearish reporting a price target of just ¥1700.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥1614.6 billion, earnings will come to ¥31.1 billion, and it would be trading on a PE ratio of 21.9x, assuming you use a discount rate of 9.4%.
  • Given the current share price of ¥1846.0, the analyst price target of ¥1813.33 is 1.8% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives