LIXIL

Urban Growth And Digital Solutions Will Power Premium Renovations

AnalystHighTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

07 Sep 25

AnalystHighTarget's Fair Value

JP¥2,400.00

19.6% undervalued

10 Sep

JP¥1,929.50

11.5%

-2.0%

11.5%

-2.0%

You can edit this narrative until Sep 7 9:24 PM. Then, changes will post as Updates.

Author's Valuation

JP¥2.4k

19.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

JP¥2.4k

19.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.40%

Building revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.29%

Calculation

JP¥49.36b

Earnings '28

18.19x

PE Ratio '28

JP¥897.90b

Market Cap '28

JP¥897.90b

Market Cap '28

287.86m

No. shares '28

JP¥3.12k

Share Price '28

JP¥3.12k Share Price '28

Discounted to 2025 @ 9.24% p.a.

JP¥2.39k

Fair Value '25