Last Update 08 Dec 25
Fair value Increased 0.037%8306: Buybacks And Dividend Increases Will Shape Moderate Forward Performance
Analysts have modestly raised their price target on Mitsubishi UFJ Financial Group to approximately ¥2,470, citing a lower perceived cost of equity, slightly more conservative revenue growth assumptions, a marginally higher expected profit margin, and a reduced forward P/E multiple.
What's in the News
- Board meeting scheduled for November 14, 2025, with an agenda focused on discussing a potential common stock repurchase (company event filing)
- Board authorizes a new share buyback plan, including the repurchase of 130,000,000 shares, or 1.14% of outstanding shares, for ¥250,000 million, with all repurchased shares to be cancelled and the program running until February 27, 2026 (company announcement)
- Earnings guidance for the year ending March 31, 2026 raised, with profits attributable to owners of parent now targeted at ¥2,100 billion, up from ¥2,000 billion, driven by stronger customer business performance and higher equity-method earnings from Morgan Stanley (guidance revision)
- Year end dividend guidance for fiscal 2026 increased from ¥35.00 to ¥39.00 per share, lifting the forecast annual dividend to ¥74.00 per share, reflecting a policy of stable, sustainable dividend growth and a target payout ratio of about 40% (dividend guidance update)
- Dividend for the second quarter ended September 30, 2025 set at ¥35.00 per share, up from ¥25.00 a year earlier, with payment on December 5, 2025 (dividend announcement)
Valuation Changes
- Fair Value Estimate increased slightly from approximately ¥2,469.09 to ¥2,470.00 per share, reflecting a marginal upward revision in intrinsic valuation.
- Discount Rate decreased significantly from about 9.10 percent to 6.21 percent, indicating a lower assessed cost of equity and risk profile.
- Revenue Growth Assumption edged down modestly from roughly 5.37 percent to 5.11 percent, suggesting slightly more conservative top line expectations.
- Net Profit Margin improved marginally from about 38.96 percent to 39.11 percent, pointing to a small upgrade in long term profitability assumptions.
- Future P/E Multiple was reduced meaningfully from approximately 13.46x to 12.28x, implying a lower valuation multiple applied to projected earnings.
Key Takeaways
- Strategic divestitures and asset optimization are set to enhance profitability and improve valuation gains, positively impacting earnings.
- Ongoing share buybacks and dividend increases demonstrate disciplined capital management, boosting earnings per share and revenue growth potential.
- Strong reliance on equity sales and customer segments poses risks to long-term revenue growth amidst market volatility, interest rate, and exchange rate fluctuations.
Catalysts
About Mitsubishi UFJ Financial Group- Operates as the bank holding company, that engages in a range of financial businesses in Japan, the United States, Europe, Asia/Oceania, and internationally.
- MUFG's strategic divestiture of equity holdings, with an increase in net gains from these sales higher than initially expected, aims to reconfigure their bond portfolio and improve overall valuation gains/losses, likely impacting earnings positively.
- The bank's efforts to reduce low-profitability assets and transform into a more profitable entity through strategic asset replacement could enhance their net margins by optimizing the risk-reward ratio.
- The focus on customer segments and expanded contributions from deposit loan income and fee income indicate enhanced earnings power, potentially leading to robust revenue growth.
- With ongoing share buybacks and a higher annual dividend forecast, MUFG is set to increase its earnings per share (EPS), benefitting from a disciplined capital management strategy.
- The rise in yen interest rates and strong financing demand are anticipated to boost net interest income, further driving the bank's future revenue growth.
Mitsubishi UFJ Financial Group Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Mitsubishi UFJ Financial Group's revenue will grow by 5.7% annually over the next 3 years.
- Analysts assume that profit margins will increase from 23.1% today to 37.1% in 3 years time.
- Analysts expect earnings to reach ¥2385.3 billion (and earnings per share of ¥218.1) by about September 2028, up from ¥1257.1 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as ¥2670.1 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.7x on those 2028 earnings, down from 19.9x today. This future PE is greater than the current PE for the US Banks industry at 11.1x.
- Analysts expect the number of shares outstanding to decline by 2.1% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 9.65%, as per the Simply Wall St company report.
Mitsubishi UFJ Financial Group Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The deterioration in net interest income from the bond portfolio due to the reverse yield environment in the U.S. could negatively impact earnings.
- Potential volatility and uncertainty associated with the sales of equity securities could impact net margins since gains from these sales are factored into the current profit targets.
- The strong dependence on equity sales for profit growth might not be sustainable in the long term, which could affect future revenue growth and earnings.
- While global markets faced challenges, relying heavily on customer segments to continue performing strongly presents risk; any downturn could impact revenue and net margins.
- Exchange rate fluctuations and interest rate changes, particularly regarding the yen, could create financial instability, impacting revenue and overall financial performance.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ¥2317.273 for Mitsubishi UFJ Financial Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥2700.0, and the most bearish reporting a price target of just ¥1830.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥6429.1 billion, earnings will come to ¥2385.3 billion, and it would be trading on a PE ratio of 13.7x, assuming you use a discount rate of 9.7%.
- Given the current share price of ¥2200.5, the analyst price target of ¥2317.27 is 5.0% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Mitsubishi UFJ Financial Group?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



