Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Automobiles
/
Yamaha Motor
7272
Yamaha Motor
Rising Regulatory Hurdles And Shared Mobility Will Reduce Motorcycle Sales
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
21 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥1,000.00
9.7% overvalued
intrinsic discount
23 Jul
JP¥1,096.50
Loading
1Y
-8.5%
7D
6.8%
Author's Valuation
JP¥1.0k
9.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥1.0k
9.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥2.6t
Earnings JP¥112.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.22%
Auto revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.02%
Calculation
JP¥112.54b
Earnings '28
x
11.48x
PE Ratio '28
=
JP¥1.29t
Market Cap '28
JP¥1.29t
Market Cap '28
/
945.06m
No. shares '28
=
JP¥1.37k
Share Price '28
JP¥1.37k
Share Price '28
Discounted to 2025 @ 10.99% p.a.
=
JP¥999.94
Fair Value '25