Mitsubishi Motors

Emerging Markets Expansion Will Fuel Global Vehicle Demand

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

16 Dec 24

Updated

26 Mar 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-5.0%

0.4%

-5.0%

0.4%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

JP¥422.511.9% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates3

Shared on 26 Mar 25

Fair value Decreased 4.85%

Shared on 19 Mar 25

Fair value Decreased 0.19%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Increased 7.19%

AnalystConsensusTarget has increased revenue growth from 1.9% to 2.8%, decreased profit margin from 4.3% to 2.7% and increased future PE multiple from 7.0x to 8.1x.

AnalystConsensusTarget Fair Value

JP¥422.5

11.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.40%

Auto revenue growth rate

0.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.10%

Calculation

JP¥63.52b

Earnings '28

9.79x

PE Ratio '28

JP¥622.07b

Market Cap '28

JP¥622.07b

Market Cap '28

1.08b

No. shares '28

JP¥577.92

Share Price '28

JP¥577.92 Share Price '28

Discounted to 2025 @ 11.02% p.a.

JP¥422.35

Fair Value '25