logo

CV Sales Expansion And IFRS Adoption Will Broaden Market Reach

AN
Consensus Narrative from 12 Analysts
Published
18 May 25
Updated
18 May 25
Share
AnalystConsensusTarget's Fair Value
JP¥2,237.50
14.0% undervalued intrinsic discount
18 May
JP¥1,923.50
Loading
1Y
-5.1%
7D
1.5%

Author's Valuation

JP¥2.2k

14.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Isuzu's expansion in CV sales and shift to IFRS may boost domestic sales and investor confidence, enhancing revenue and earnings.
  • Strategic focus on innovation and stock buybacks could improve net margins and earnings per share, supporting long-term growth and investment appeal.
  • Rising costs, currency volatility, and competitive pressures pose risks to Isuzu Motors' margins but strategic investments may secure future profitability.

Catalysts

About Isuzu Motors
    Manufactures and sells commercial vehicles, light commercial vehicles, and diesel engines and components worldwide.
What are the underlying business or industry changes driving this perspective?
  • Isuzu plans to significantly expand its CV sales by developing vehicles that cater to the demand for automatic licenses, which could boost sales volumes domestically and increase revenue.
  • The shift to International Financial Reporting Standards (IFRS) may enhance transparency and comparability of financial results, potentially leading to improved investor confidence and positive impact on earnings.
  • Isuzu's strategy to leverage its midterm management plan, ISUZU Transformation IX, and focus on becoming a commercial mobility solutions company by 2030 could lead to innovative products and services, potentially improving net margins through a diversified product lineup.
  • Continued commitment to treasury stock buybacks and maintaining the dividend payout may enhance earnings per share (EPS) due to reduced outstanding shares, providing a more attractive investment proposition.
  • Planned investments of ¥2.6 trillion in innovation and existing businesses by 2031, including R&D for advanced driving technologies, signal a long-term growth trajectory that could positively impact future revenue and operating profit margins.

Isuzu Motors Earnings and Revenue Growth

Isuzu Motors Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Isuzu Motors's revenue will grow by 5.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.2% today to 5.1% in 3 years time.
  • Analysts expect earnings to reach ¥189.0 billion (and earnings per share of ¥274.32) by about May 2028, up from ¥134.4 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ¥163.1 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.9x on those 2028 earnings, down from 10.0x today. This future PE is greater than the current PE for the JP Auto industry at 8.2x.
  • Analysts expect the number of shares outstanding to decline by 4.9% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.91%, as per the Simply Wall St company report.

Isuzu Motors Future Earnings Per Share Growth

Isuzu Motors Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Rising material costs could negatively impact Isuzu Motors' profit margins, as higher input costs may not be fully offset by price adjustments for CVs and LCVs, adversely affecting net margins.
  • The appreciation of the yen poses a risk to Isuzu's earnings, as it may lead to decreased competitiveness in exporting vehicles, impacting revenue from international markets.
  • The U.S. tax hike could reduce Isuzu's profitability in one of its key overseas markets, thereby impacting net profits from this region.
  • Fierce competitive pressures in the LCV market, leading to decreased market share and production, foreseeably impacting both revenue and market positioning.
  • Significant investments in innovation and existing business infrastructure may limit short-term profitability, impacting net earnings until these investments begin to yield returns.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ¥2237.5 for Isuzu Motors based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥2650.0, and the most bearish reporting a price target of just ¥1600.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥3732.8 billion, earnings will come to ¥189.0 billion, and it would be trading on a PE ratio of 9.9x, assuming you use a discount rate of 10.9%.
  • Given the current share price of ¥1894.5, the analyst price target of ¥2237.5 is 15.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives