Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Japan
/
Automobiles
/
Isuzu Motors
7202
Isuzu Motors
Heavy Diesel Reliance Will Erode Future Market Position
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
20 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
JP¥1,600.00
20.6% overvalued
intrinsic discount
23 Jul
JP¥1,930.00
Loading
1Y
6.0%
7D
-0.1%
Author's Valuation
JP¥1.6k
20.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
JP¥1.6k
20.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3t
2014
2017
2020
2023
2025
2026
2028
Revenue JP¥3.5t
Earnings JP¥151.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.81%
Auto revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.02%
Calculation
JP¥151.36b
Earnings '28
x
8.83x
PE Ratio '28
=
JP¥1.34t
Market Cap '28
JP¥1.34t
Market Cap '28
/
612.72m
No. shares '28
=
JP¥2.18k
Share Price '28
JP¥2.18k
Share Price '28
Discounted to 2025 @ 10.99% p.a.
=
JP¥1.60k
Fair Value '25