SeSa

Digital Transformation And Cybersecurity Will Unlock New Opportunities

AnalystHighTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

30 Jul 25

AnalystHighTarget's Fair Value

€129.10

28.0% undervalued

10 Sep

€92.95

8.1%

-2.4%

8.1%

-2.4%

You can edit this narrative until Jul 30 9:46 PM. Then, changes will post as Updates.

Author's Valuation

€129.1

28.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

€129.1

28.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.34%

Electronic Equipment and Components revenue growth rate

0.42%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.80%

Calculation

€102.25m

Earnings '28

27.67x

PE Ratio '28

€2.83b

Market Cap '28

€2.83b

Market Cap '28

15.10m

No. shares '28

€187.46

Share Price '28

€187.46 Share Price '28

Discounted to 2025 @ 13.48% p.a.

€128.29

Fair Value '25