Investments In AI And Solar Will Strengthen Future Prospects

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

19 Jan 25

Updated

18 Sep 25

Views

37

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

36.0%

7D

-2.3%

Loading

1Y

36.0%

7D

-2.3%

You can edit this narrative until Sep 19 10:15 AM. Then, changes will post as Updates.

Author's Valuation

€6.8312.5% undervalued

AnalystConsensusTarget Fair Value

Shared on 18 Sep 25

Fair value Increased 11%

Upward revisions in both expected revenue growth and net profit margin have driven analysts to raise Esprinet’s consensus price target from €6.17 to €6.83. Valuation Changes Summary of Valuation Changes for Esprinet The Consensus Analyst Price Target has significantly risen from €6.17 to €6.83.

Shared on 01 May 25

Fair value Decreased 4.69%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 0.94%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 3.95%

AnalystConsensusTarget has decreased revenue growth from 5.0% to 3.0% and decreased discount rate from 17.2% to 14.4%.

Shared on 12 Mar 25

AnalystConsensusTarget Fair Value

€6.83

12.5% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

3.13%

Electronic Equipment and Components revenue growth rate

0.48%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

17.79%

Calculation

€38.87m

Earnings '28

x

14.36x

PE Ratio '28

=

€558.23m

Market Cap '28

€558.23m

Market Cap '28

/

50.94m

No. shares '28

=

€10.96

Share Price '28

€10.96 Share Price '28

Discounted to 2025 @ 17.78% p.a.

=

€6.71

Fair Value '25