Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Italy
/
Software
/
Vantea SMART
VNT
Vantea SMART
Vantea Check
SW
SwissSimon
Not Invested
Community Contributor
Published
22 Jul 25
Updated
22 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
€1.59
27.4% undervalued
intrinsic discount
22 Jul
€1.16
Loading
1Y
-40.2%
7D
-1.7%
Author's Valuation
€1.6
27.4% undervalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
€1.6
27.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-16m
53m
2019
2021
2023
2025
2027
2028
Revenue €11.3m
Earnings €1.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.20%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.03%
Calculation
€1.47m
Earnings '28
x
20.00x
PE Ratio '28
=
€29.35m
Market Cap '28
€29.35m
Market Cap '28
/
12.14m
No. shares '28
=
€2.42
Share Price '28
€2.42
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
€1.59
Fair Value '25
