TXT e-solutions

Digital Transformation And AI Integration Will Expand International Opportunities

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

14 Feb 25

Updated

01 May 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-15.0%

-1.6%

-15.0%

-1.6%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

€47.436.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Decreased 0.82%

Shared on 23 Apr 25

Fair value Decreased 1.85%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 15%

AnalystConsensusTarget has increased future PE multiple from 26.2x to 31.2x and increased discount rate from 11.5% to 12.8%.

Shared on 02 Apr 25

Fair value Decreased 4.52%

AnalystConsensusTarget has increased shares outstanding growth rate from 0.0% to 0.1%.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 6.36%

AnalystConsensusTarget has decreased revenue growth from 18.6% to 14.5%.

Shared on 13 Mar 25

Fair value Decreased 0.42%

AnalystConsensusTarget Fair Value

€47.4

36.7% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

10.17%

Software revenue growth rate

1.21%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.10%

Calculation

€37.80m

Earnings '28

27.67x

PE Ratio '28

€1.05b

Market Cap '28

€1.05b

Market Cap '28

14.86m

No. shares '28

€70.37

Share Price '28

€70.37 Share Price '28

Discounted to 2025 @ 14.08% p.a.

€47.40

Fair Value '25