The nimble tech network turning innovation into profits

maria_b

Not Invested

Community Contributor

Published

22 Feb 26

Views

22 Feb

€103.30

maria_b's Fair Value

€130.00

20.5% undervalued

-30.3%

-0.2%

-30.3%

-0.2%

You can edit this narrative until Feb 23 1:05 PM. Then, changes will post as Updates.

Author's Valuation

€13020.5% undervalued

maria_b's Fair Value

Valuator

Company Info

Notes

maria_b'sFair Value

€130

20.5% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

6.84%

Historical revenue growth rate

12.19%

IT revenue growth rate

0.73%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.99%

Calculation

€263.24m

Earnings '31

12.68x

PE Ratio '31

€3.34b

Market Cap '31

€3.34b

Market Cap '31

No. shares '31

€0

Share Price '31

€0 Share Price '31

Discounted to 2026 @ 11.51% p.a.

€0

Fair Value '26