Cementir Holding

Infrastructure Renewal Will Drive Low-Carbon Cement Progress

AnalystConsensusTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

09 Feb 25

Updated

31 Jul 25

AnalystConsensusTarget's Fair Value

€15.10

13.6% undervalued

31 Jul

€13.04

38.9%

-1.4%

Author's Valuation

€15.1

13.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on12 Mar 25
Fair value Decreased 0.33%

AnalystConsensusTarget Fair Value

€15.1

13.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.79%

Basic Materials revenue growth rate

0.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.85%

Calculation

€231.39m

Earnings '28

12.35x

PE Ratio '28

€2.86b

Market Cap '28

€2.86b

Market Cap '28

155.52m

No. shares '28

€18.37

Share Price '28

€18.37 Share Price '28

Discounted to 2025 @ 6.87% p.a.

€15.05

Fair Value '25

Infrastructure Renewal Will Drive Low-Carbon Cement Progress

Shared on12 Mar 25Fair value Decreased 0.33%

Shared on12 Mar 25
Fair value Decreased 0.33%