Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Italy
/
Capital Goods
/
Leonardo
LDO
Leonardo
Leonardo will leverage strong order backlog and rising defence budgets for growth
CH
Chris1
Not Invested
Community Contributor
Published
26 Apr 25
Updated
26 Apr 25
1
Set Fair Value
0
votes
Share
Chris1
's Fair Value
€50.31
7.3% undervalued
intrinsic discount
26 Apr
€46.62
Loading
1Y
120.3%
7D
-1.4%
Author's Valuation
€50.3
7.3% undervalued
intrinsic discount
Chris1's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Chris1
's
Fair Value
€50.3
7.3% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-601m
18b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue €17.9b
Earnings €1.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.70%
Aerospace & Defense revenue growth rate
0.39%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.72%
Calculation
€1.79b
Earnings '30
x
25.00x
PE Ratio '30
=
€44.85b
Market Cap '30
€44.85b
Market Cap '30
/
582.12m
No. shares '30
=
€77.05
Share Price '30
€77.05
Share Price '30
Discounted to 2025 @ 8.90% p.a.
=
€50.32
Fair Value '25